LIBRARY FUND
2010 2011
APPROVED APPROVED
REVENUES
TAXABLE ASSESSMENT 797,122,160 797,122,160 797,122,160 819,985,229 825,353,704 830,780,451 841,963,488 835,865,742 840,177,459
8.4E-05 8.4E-05 8.4E-05 8.4E-05 8.4E-05 8.4E-05 8.4E-05 6.6E-05 6.6E-05
MILLS 0.084 0.000084 0.000084 0.000084 0.000084 0.000084 0.000084 0.000066 0.000087 2011 Millage
REAL PROPERTY TAXES
07.301.100 Current Year $65,619 $65,619 $65,619 $67,501 $0 $67,250 $67,692 $67,189 $52,409 $69,441 Based on 2011 millage at 95%
$500 $500 $500 $2,000 $2,000 $2,000 $1,000    
$1,000 $500 $500 $700 $700 $930 $1,000    
$2,000 $500 $500 $600 $600 $600 $400    
TOTAL $69,119 $67,119 $67,119 $70,801 $0 $70,550 $71,222 $69,589 $52,409 $69,441
INTEREST EARNINGS
07.340.000 Interest $4,000 $1,000 $1,000 $800 $1,000 $1,600 $700 $382 $80
FUND BALANCE FORWARDED
07.299.000 Fund Balance $100,000 $21,300 $21,300 $24,900 $25,130 $32,560 $32,287 $0 $3,500
                     
GRAND TOTAL REVENUES #REF! #REF! #REF! #REF! #REF! #REF! $105,382 $102,576 $52,791 $73,021
EXPENDITURES
 
INTERGOVERNMENTAL EXPENSES
07.480.545 Contribution to Library $52,791.00 $70,000.00
                                                                                                                                                                               
INTERFUND OPERATING TRANSFERS
07.495.00 Unallocated Funds $10,729 $16,679 $16,679 $23,434 $22,115 $31,487 $28,228 $0 $3,021
                   
                     
GRAND TOTAL EXPENSES #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! $52,791 $73,021
TOTAL REVENUES #REF! #REF! #REF! #REF! #REF! #REF! $105,382 $102,576 $52,791 $73,021
TOTAL EXPENSES #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! $52,791 $73,021
   
SURPLUS or (DEFICIT) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! $0 $0